|
Your Project
|
National Average |
||||||
|
(Compare to National Averages) |
|||||||
|
Project Name: |
Project Lot Size: |
11,186 |
|||||
|
Date: |
Project Finished Area: |
2,776 |
|||||
|
1 |
SALE PRICE BREAKDOWN (from Estimate) |
Budget |
Share of Price |
Share of Price |
|||
|
A. |
Finished Lot Cost (including financing cost) |
0.00%
|
21.50% |
||||
|
B. |
Total Construction Cost |
0.00%
|
55.57% |
||||
|
C. |
Financing Cost |
0.00%
|
1.78% |
||||
|
D. |
Overhead and General Expenses |
0.00%
|
5.10% |
||||
|
E. |
Marketing Cost |
0.00%
|
1.24% |
||||
|
F. |
Sales Commission |
0.00%
|
4.08% |
||||
|
G. |
Profit |
0.00%
|
10.73% |
||||
|
Total Sales Price: |
0
|
0.00%
|
100.00% |
||||
|
2 |
CONSTRUCTION COST BREAKDOWN (from Estimate) |
Budget |
% Const Cost |
% Const Cost |
|||
|
2.1 |
Site Work (sum of A to E) |
0
|
0.00%
|
6.69% |
|||
|
A. |
Building Permit Fees |
0.00%
|
1.68% |
||||
|
B. |
Impact Fee |
0.00%
|
0.88% |
||||
|
C. |
Water and Sewer Fees/Inspections |
0.00%
|
2.04% |
||||
|
D. |
Architecture. Engineering |
0.00%
|
1.38% |
||||
|
E. |
Other |
0.00%
|
0.70% |
||||
|
2.2 |
Foundations (sum of F to G) |
0
|
0.00%
|
10.80% |
|||
|
F. |
Excavation, Foundation, Concrete, Backfill |
0.00%
|
10.68% |
||||
|
G. |
Other |
0.00%
|
0.12% |
||||
|
2.3 |
Framing (sum of H to L) |
0
|
0.00%
|
17.30% |
|||
|
H. |
Framing (including roof) |
0.00%
|
15.01% |
||||
|
I. |
Trusses (if not included above) |
0.00%
|
1.60% |
||||
|
J. |
Sheathing (if not included above) |
0.00%
|
0.32% |
||||
|
K. |
General Metal, Steel |
0.00%
|
0.31% |
||||
|
L. |
Other |
0.00%
|
0.05% |
||||
|
2.4 |
Exterior Finishes (sum of M to P) |
0
|
0.00%
|
13.91% |
|||
|
M. |
Exterior Wall Finish |
0.00%
|
6.48% |
||||
|
N. |
Roofing |
0.00%
|
3.25% |
||||
|
O. |
Windows and Doors (including Garage Door) |
0.00%
|
3.87% |
||||
|
P. |
Other |
0.00%
|
0.31% |
||||
|
2.5 |
Major Systems Rough-ins (sum of O to T) |
0
|
0.00%
|
13.77% |
|||
|
Q. |
Plumbing (except fixtures) |
0.00%
|
4.63% |
||||
|
R. |
Electrical (except fixtures) |
0.00%
|
4.25% |
||||
|
S. |
HVAC |
0.00%
|
4.71% |
||||
|
T. |
Other |
0.00%
|
0.18% |
||||
|
2.6 |
Interior Finishes (sum of U to AE) |
0
|
0.00%
|
28.58% |
|||
|
U. |
Insulation |
0.00%
|
2.20% |
||||
|
V. |
Drywall |
0.00%
|
4.43% |
||||
|
W. |
Interior Trim, Doors, and Mirrors |
0.00%
|
4.61% |
||||
|
X. |
Painting |
0.00%
|
2.97% |
||||
|
Y. |
Lighting |
0.00%
|
1.30% |
||||
|
Z. |
Cabinets, Countertops |
0.00%
|
4.96% |
||||
|
AA. |
Appliances |
0.00%
|
1.49% |
||||
|
AB. |
Flooring |
0.00%
|
4.29% |
||||
|
AC. |
Plumbing Fixtures |
0.00%
|
1.35% |
||||
|
AD. |
Fireplace |
0.00%
|
0.57% |
||||
|
AE. |
Other |
0.00%
|
0.40% |
||||
|
2.7 |
Final Steps (sum of AF to AJ) |
0
|
0.00%
|
6.98% |
|||
|
AF. |
Landscaping |
0.00%
|
2.46% |
||||
|
AG. |
Outdoor Structures (Deck, Patio, Porches |
0.00%
|
1.26% |
||||
|
AH. |
Driveway |
0.00%
|
1.85% |
||||
|
AI. |
Clean Up |
0.00%
|
1.10% |
||||
|
AJ. |
Other |
0.00%
|
0.30% |
||||
|
2.8 |
Other |
0.00%
|
1.99% |
||||
|
TOTAL |
0.00
|
0.00%
|
100.00% |
||||